In mn RUB
EBITDA
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
17993
|
17300
|
14342
|
Min
|
15526
|
10361
|
6602
|
Average
|
17173
|
12500
|
8966
|
EBIT
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
14263
|
12800
|
17874
|
Min
|
11432
|
7555
|
3313
|
Average
|
12721
|
9058
|
5723
|
Net income
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
9190
|
8000
|
4662
|
Min
|
6815
|
4111
|
1689
|
Average
|
8264
|
5765
|
2947
|
Net debt
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
35462
|
35908
|
52000
|
Min
|
4491
|
4428
|
13401
|
Average
|
24780
|
20294
|
29523
|
In RUB
EPS
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
0,26
|
0,23
|
0,13
|
Min
|
0,19
|
0,12
|
0,05
|
Average
|
0,23
|
0,16
|
0,08
|
Updated as of 10/08/2019
Sample includes 6 broker houses. The inclusion in the market consensus analysis panel is based on time span since the latest report released (no later than 6 month).