In mn RUB
EBITDA
|
|||
Estimates
|
2020
|
2021
|
2022
|
Max
|
12 989
|
8 917
|
12 652
|
Min
|
9 522
|
5 900
|
10 198
|
Average
|
11 007
|
7 258
|
11 785
|
Net income
|
|||
Estimates
|
2020
|
2021
|
2022
|
Max
|
7 524
|
4 750
|
6 255
|
Min
|
5 229
|
814
|
3 200
|
Average
|
6 045
|
2 478
|
4 523
|
Net debt
|
|||
Estimates
|
2020
|
2021
|
2022
|
Max
|
16 960
|
37 000
|
37 000
|
Min
|
7 141
|
14 910
|
20 338
|
Average
|
12 715
|
24 943
|
28 818
|
In RUB
EPS
|
|||
Estimates
|
2020
|
2021
|
2022
|
Max
|
0,21
|
0,13
|
0,18
|
Min
|
0,15
|
0,02
|
0,09
|
Average
|
0,17
|
0,07
|
0,13
|
The inclusion in the market consensus analysis panel is based on time span since the latest report released (no later than 6 month).