Im mn RUB
EBITDA
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
17400
|
17341
|
15043
|
Min
|
15199
|
15353
|
12198
|
Average
|
15989
|
16441
|
13530
|
EBIT
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
13569
|
13708
|
13025
|
Min
|
11174
|
11201
|
6735
|
Average
|
12238
|
11995
|
7971
|
Net income
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
8500
|
8000
|
4662
|
Min
|
5300
|
5516
|
1980
|
Average
|
7257
|
6879
|
3232
|
Net debt
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
29231
|
40294
|
60918
|
Min
|
21239
|
34000
|
42152
|
Average
|
25514
|
36362
|
48561
|
In RUB
EPS
|
|||
Estimates
|
2019
|
2020
|
2021
|
Max
|
0,24
|
0,23
|
0,13
|
Min
|
0,15
|
0,16
|
0,06
|
Average
|
0,21
|
0,19
|
0,09
|
Updated as of 30/04/2019
Sample includes 6 broker houses. The inclusion in the market consensus analysis panel is based on time span since the latest report released (no later than 6 month).